Edge 2026
Annuity & Retirement Underwriting Pure Edge Computation

Fixed Index Annuity GLWB Income Rider & Roll-Up Calculator

Model guaranteed lifetime income from Fixed Index Annuities (FIA) featuring Guaranteed Lifetime Withdrawal Benefit (GLWB) riders and contract roll-up provisions.

Formula: Income Base = P × (1 + Roll-Up Rate)^Years; Guaranteed Annual Income = Income Base × Payout Factor

Model Parameters

$

Single premium rollover from IRA, 401(k), or non-qualified brokerage capital.

years

Years before activating lifetime income withdrawals.

%

Contractual compound or simple interest rate applied solely to the protected Income Base.

years

Age when guaranteed lifetime withdrawals initiate.

Outputs & Underwriting Summary

Calculation Status
APPROVED
Verified Model
Guaranteed Lifetime Annual Income
$22280.22
Guaranteed Monthly: $1856.69/mo
Protected GLWB Income Base
$401445.37
Payout Rate: 5.55% | Break-Even: Age 78.2
GLWB guaranteed lifetime withdrawal provides $22,280.22/year ($1,856.69/mo) for life starting at age 67, backed by statutory insurance non-forfeiture legal reserves. Protected income base reaches $401,445.37.