Edge 2026
Commercial Loans & Mortgage Pure Edge Computation

Debt Service Coverage Ratio (DSCR) Commercial Loan Calculator

Evaluate commercial mortgage underwriting viability. Institutional lenders enforce a minimum 1.20x to 1.30x DSCR threshold to protect debt service against occupancy fluctuations.

Formula: DSCR = Net Operating Income (NOI) / Annual Debt Service

Model Parameters

$

Gross revenue minus operating expenses before debt service and depreciation.

$

Total principal and interest due across all loan tranches per year.

x

Standard commercial underwriting covenant floor (typically 1.20x to 1.35x).

Outputs & Underwriting Summary

Calculation Status
APPROVED
Verified Model
Debt Service Coverage Ratio
1.56x
Covenant Floor: 1.25x
Debt Cushion / Variance
+24.8%
Max Supported Debt: $200000.00
Underwriting threshold met with 24.8% debt service cushion above lender covenant.